5
Investor teaser for Flat Capital AB (publ)
Company
Initial invest-
ment (year)
Total invested
capital (SEK)
Value as of
29 September
2021 (SEK) IRR
1
MOIC
2
Description
N/A
3
N/A 76,900,739 N/A N /A
Bank, payments &
shopping services
2013 2,726,460 66,998,742 61.0% 24.6x
Logtech (tech with
logistical services)
2013 600,600 11,496,240 44.6% 19.1x Telco service platform
2015
4
3,600,314 7,540,137 16.8% 2.1x
Global fashion search
platform
2021 3,462,156 3,462,156 0.0% 1.0x
Materials science for
fashion
2015 817,662 2,343,760 19.2% 2.9x
Multi-mode travel planning
platform
2021 2,100,427 2,100,427 0.0% 1.0x
Productivity infrastructure
for modern software
2015 3,032,545 1,696,163 -10.8% 0.6x
Cross-border e-commerce
solutions
2019 655,088 1,572,211 54.9% 2.4x
AI debt collection for
consumers
2017 602,609 1,544,954 29.0% 2.6x Financial Services Platform
2016 1,008,660 1,205,674 4.3% 1.2x
Multi-media parent
platform for preschools
2018 668,503 1,198,880 23.5% 1.8x
Innovative materials
fashion house
2015 659,871 554,353 -2,9% 0.8x
Global accommodation
platform
Potföljen
19,934,895 178,614,436 40.8%
5
5.1x
5
• Since established in 2013, the current portfolio (excluding Klarna) has had an annualised return of 40.8 percent.
• Besides the companies listed in the overview, Flat Capital has previously invested in additionally ve com-
panies. A total of approximately SEK 1.5 million was invested in three companies that were sold for a total of
SEK47 thousand, i.e. a total loss of approximately SEK 1.5 million.
• The Company has also invested in Depop Ltd. which was sold for SEK 11.5 million in connection with a takeo-
ver bid from Etsy Inc. in 2021, and in Scrive AB which was sold for SEK 1.5 million in 2020.
• In total, excluding Klarna and including all historical investments, Flat Capital has had an annualised return of
38.9 percent.
• The portfolio company Truecaller announced on 15 September 2021 its intention to oat on Nasdaq Stockholm.
Flat Capital's current valuation of its holding in Truecaller is based on a primary transaction in 2019.
• Flat Capital continuously analyses new investment opportunities and an overall assessment of a number of
potential new investments is currently being carried out.
1. IRR stands for internal rate of return, which corresponds to the average annual return on the investment.
2. MOIC stands for Multiple On Invested Capital and it functions as a return measure that compares the present value of an investment with invested capital.
3. The shares in Klarna were added to Flat Capital through a non-cash issue.
4. Added to Flat Capital through a non-cash issue.
5. IRR and MOIC for the existing portfolio. Klarna is excluded from the calculation.
Potfolio overview