www.entrepreneurindia.co
Woven fabric is a textile formed
by weaving. It is produced on
a loom, and made of many threads
woven on a warp and a weft.
Woven polypropylene/HDPE bags
or simply woven PP/HDPE bags are
considered to be the toughest
packaging bags, widely used to
pack materials for grain, milling and
sugar industry.
Introduction
www.entrepreneurindia.co
HDPE/PP oriented strips are becoming
increasingly popular in India & have caught the
eye of many end users for their requirement of
packing materials. They have become popular
on account of their inertness towards chemical,
moisture & excellent resistance towards rotting
& fungus attack. They are non toxic. Lighter in
weight & have more advantages than
conventional bags.
www.entrepreneurindia.co
PP/HDPE woven sacks laminated with
LDPE/PP liner have wider applicatio ns . HDPE
woven sacks are much stronger & can withstand
much higher impact loads because of HDPE strips
elongation at break is about 15-25% as compared
to 30% of Jute. These sacks are much cleaner &
resist fungal attack. Jute prices are very unstable
in the market since Jute is an agriculture product.
These sacks have many advantages over other
conventional sacks materials & are quite
competitive in price.
HDPE/PP Woven bags ideally suitable for
Building Materials, Cement, fertilizers, Urea,
Potash, plastic, polymers, plastic pellets, etc. Food
grains: Rice, Wheat, Pulses, Tea, Coffee, Beans,
Peanuts, Sand, Sugar.
www.entrepreneurindia.co
Chemicals: Pigments, Dyestuffts, oxides,
barytes, alumina, hydrates, ores, gypsum, feldspar,
mica, Lime, limestone,
Woven Packaging Fabrics, Woven bags and fabrics
are often used as an industrial packaging material.
The packaging bags and fabrics are available
mostly in HDPE (High Density Polythene) and PP
(Polypropylene).
www.entrepreneurindia.co
Project at a Glance
www.entrepreneurindia.co
PROJECT AT A GLANCE
(` in lacs)
COST OF PROJECT MEANS OF FINANCE
Particulars Existing Proposed Total Particulars Existing
Proposed
Total
Land & Site Development Exp.
0.00
85.00
85.00
Capital
0.00
307.86
307.86
Buildings
0.00
186.25
186.25
Share Premium
0.00
0.00
0.00
Plant & Machineries
0.00
396.57
396.57
Other Type Share Capital
0.00
0.00
0.00
Motor Vehicles
0.00
12.00
12.00
Reserves & Surplus
0.00
0.00
0.00
Office Automation Equipments
0.00
99.00
99.00
Cash Subsidy
0.00
0.00
0.00
Technical Knowhow Fees & Exp.
0.00
25.00
25.00
Internal Cash Accruals
0.00
0.00
0.00
Franchise & Other Deposits
0.00
0.00
0.00
Long/Medium Term
Borrowings
0.00
923.58
923.58
Preliminary& Pre
-
operative Exp
0.00
5.00
5.00
Debentures / Bonds
0.00
0.00
0.00
Provision for Contingencies
0.00
40.00
40.00
Unsecured Loans/Deposits
0.00
0.00
0.00
Margin Money
-
Working Capital
0.00
382.62
382.62
TOTAL
0.00
1231.44
1231.44
TOTAL
0.00
1231.44
1231.44
www.entrepreneurindia.c
o
Project at a Glance
Year
Annualised
Book
Value
Debt
Dividend
Retained
Earnings
Payout
Probable
Market
Price
P/E
Ratio
Yield Price/
Book Value
EPS CEPS Per Share
Per
Share
Per Share
No.of
Times
` ` ` ` ` % ` % ` %
1-
2
5.76 8.93 15.76 24.00 0.00 100.00 5.76 0.00 5.76 1.00 0.00
2-
3
8.69 11.45 24.45 18.00 0.00 100.00 8.69 0.00 8.69 1.00 0.00
3-
4
11.62 14.02 36.07 12.00 0.00 100.00 11.62 0.00 11.62 1.00 0.00
4-
5
14.46 16.55 50.53 6.00 0.00 100.00 14.46 0.00 14.46 1.00 0.00
5-
6
17.20 19.02 67.73 0.00 0.00 100.00 17.20 0.00 17.20 1.00 0.00
www.entrepreneurindia.c
o
Project at a Glance
Year
D. S. C. R.
Debt /
-
Depos
its
Debt
Equity
as-
Equity
Total
Net
Worth
Return
on Net
Worth
Profitability Ratio
Assets
Turnove
r Ratio
Curren
t Ratio
Individual
Cumulative
Over
all
GPM PBT PAT Net
Contrib
ution
P/V
Ratio
(Number of times)
(Number of
times) % % % % % %
Initial
3.00 3.00
1-
2
1.31 1.31 1.52 1.52 4.04 9.60% 4.39% 3.05% 2010.19
34.63%
2.40 1.21
2-
3
1.63 1.47 0.74 0.74 2.61 10.61% 6.02% 3.95% 1608.53
23.75%
2.51 1.29
3-
4
2.02 1.63 2.01 0.33 0.33 1.78 11.31% 7.20% 4.62% 1820.78
23.52%
2.52 1.39
4-
5
2.47 1.82 0.12 0.12 1.28 11.78% 8.05% 5.11% 2033.03
23.35%
2.46 1.51
5-
6
3.02 2.01 0.00 0.00 0.96 12.10% 8.65% 5.47% 2245.28
23.21%
2.37 1.80
www.entrepreneurindia.co
Project at a Glance
BEP
BEP
- Maximum Utilisation Year 5
Cash BEP (% of Installed Capacity)
54.76%
Total BEP (% of Installed Capacity)
57.26%
IRR, PAYBACK and FACR
Internal Rate of Return .. ( In %age )
29.76%
Payback Period of the Project is ( In Years )
2 Years 3 Months
Fixed Assets Coverage Ratio ( No. of times )
19.895
www.entrepreneurindia.c
o
2.3. HDPE Bags
3. Properties
3.1. Polypropylene
3.2. Physical Properties of Polypropylene
3.3. Chemical Resistance of Polypropylene
3.4. Salient Features of PP Woven Sacks:
3.5. High Density Polyethylene
3.6. Salient Features of HDPE Woven Sacks:
4. Uses & Applications
4.1. Applications of HDPE Woven Sacks:
www.entrepreneurindia.co
5. Importance of Packaging
5.1. Plastics-Most preferred Packaging
Material:
5.2. Bulk Commodities Packaging:
5.3. PP/HDPE Woven sacks role in Bulk
Packaging:
6. B.I.S. Specifications
6.1. 1. IS: 16187 – 2014 Textiles – High
density polyethylene (HDPE//polypropylene
(PP) leno woven sacks for packaging and
storage of fruits and vegetables.
www.entrepreneurindia.c
o
6.2. 2. IS: 11653 – 1986 – For polypropylene
(PP) woven sacks for packing cement
(withdrawn) superseded by IS 11652.
7. Different Types of Plastics and Their
Classifications
8. Various Type of HDPE/PP Bags
8.1. The various type of PP bags commonly
in practice.
8.2. Courier Bags
8.3. Mail Bag
www.entrepreneurindia.c
o
10.2. Profits & Appropriations
10.3. Total Liabilities
10.4. Total Assets
10.5. Net Cash Flow from Operating
Activities
10.6. Section – I
10.6.1. Name of Company with Contact Details
10.6.2. Name of Director(S)
10.6.3. Plant Capacity
10.6.4. Location of Plant
10.6.5. Name of Raw Material(S) Consumed
With Quantity & Cost
www.entrepreneurindia.c
o
10.7. Section – II
10.7.1. Assets
10.7.2. Cash Flow
10.7.3. Cost as % Ge of Sales
10.7.4. Forex Transaction
10.7.5. Growth in Assets & Liabilities
10.7.6. Growth in Income & Expenditure
10.7.7. Income & Expenditure
10.7.8. Liabilities
10.7.9. Liquidity Ratios
10.7.10. Profitability Ratio
10.7.11. Profits
10.7.12. Return Ratios
10.7.13. Structure of Assets & Liabilities (%)
10.7.14. Working Capital & Turnover Ratios
• Plant & Machinery……………………………………………..……..5
Indigenous Machineries
Other Machineries (Miscellaneous, Laboratory
etc.)
• Other Fixed Assets………………………………………..........….......6
Furniture & Fixtures
Pre-operative and Preliminary Expenses
Technical Knowhow
Provision of Contingencies
• Working Capital Requirement Per Month…………………….…7
Raw Material
Packing Material
Lab & ETP Chemical Cost
Consumable Store
www.entrepreneurindia.co
• Overheads Required Per Month and Per Annum…………..…8
Utilities & Overheads (Power, Water and Fuel Expenses
etc.)
Royalty and Other Charges
Selling and Distribution Expenses
• Salary and Wages …………………………………………....…………..9
• Turnover Per Annum …………………………………………….....…10
• Share Capital……………………………………………………….....11
Equity Capital
Preference Share Capital
www.entrepreneurindia.co
• Annexure 12 :: Shareholding Pattern and Stake Status
Equity Capital
Preference Share Capital
• Annexure 13 :: Quantitative Details-Output/Sales/Stocks
Determined Capacity P.A of Products/Services
Achievable Efficiency/Yield % of
Products/Services/Items
Net Usable Load/Capacity of Products/Services/Items
Expected Sales/ Revenue/ Income of Products/ Services/
Items
www.entrepreneurindia.co
• Annexure 14 :: Product wise Domestic Sales
Realisation
• Annexure 15 :: Total Raw Material Cost
• Annexure 16 :: Raw Material Cost per unit
• Annexure 17 :: Total Lab & ETP Chemical Cost
• Annexure 18 :: Consumables, Store etc.
• Annexure 19 :: Packing Material Cost
• Annexure 20 :: Packing Material Cost Per Unit
www.entrepreneurindia.co
• Annexure 21 :: Employees Expenses
• Annexure 22 :: Fuel Expenses
• Annexure 23 :: Power/Electricity Expenses
• Annexure 24 :: Royalty & Other Charges
• Annexure 25 :: Repairs & Maintenance Expenses
• Annexure 26 :: Other Manufacturing Expenses
• Annexure 27 :: Administration Expenses
• Annexure 28 :: Selling Expenses
www.entrepreneurindia.co
• Annexure 29 :: Depreciation Charges – as per Books
(Total)
• Annexure 30 :: Depreciation Charges – as per Books (P
& M)
• Annexure 31 :: Depreciation Charges - as per IT Act
WDV (Total)
• Annexure 32 :: Depreciation Charges - as per IT Act
WDV (P & M)
• Annexure 33 :: Interest and Repayment - Term Loans
• Annexure 34 :: Tax on Profits
• Annexure 35 :: Projected Pay-Back Period and IRR
www.entrepreneurindia.co
o One of the leading reliable names in industrial world for providing
the most comprehensive technical consulting services
o We adopt a systematic approach to provide the strong fundamental
support needed for the effective delivery of services to our Clients’ in
India & abroad
www.entrepreneurindia.co
Who are we?
o Project Identification
o Detailed Project Reports/Pre-feasibility Reports
o Market Research Reports
o Technology Books and Directory
o Databases on CD-ROM
o Laboratory Testing Services
o Turnkey Project Consultancy/Solutions
o Entrepreneur India (An Industrial Monthly Journal)
www.entrepreneurindia.co
What do we offer?
o We have two decades long experience in project consultancy and
market research field
o We empower our customers with the prerequisite know-how to take
sound business decisions
o We help catalyze business growth by providing distinctive and
profound market analysis
o We serve a wide array of customers , from individual entrepreneurs
to Corporations and Foreign Investors
o We use authentic & reliable sources to ensure business precision
www.entrepreneurindia.co
How are we different ?
Sectors We Cover
o Ayurvedic And Herbal Medicines, Herbal Cosmetics
o Alcoholic And Non Alcoholic Beverages, Drinks
o Adhesives, Industrial Adhesive, Sealants, Glues, Gum & Resin
o Activated Carbon & Activated Charcoal
o Aluminium And Aluminium Extrusion Profiles & Sections,
o Bio-fertilizers And Biotechnology
o Breakfast Snacks And Cereal Food
o Bicycle Tyres & Tubes, Bicycle Parts, Bicycle Assembling
www.entrepreneurindia.co
Sectors We Cover Cont…
o Bamboo And Cane Based Projects
o Building Materials And Construction Projects
o Biodegradable & Bioplastic Based Projects
o Chemicals (Organic And Inorganic)
o Confectionery, Bakery/Baking And Other Food
o Cereal Processing
o Coconut And Coconut Based Products
o Cold Storage For Fruits & Vegetables
o Coal & Coal Byproduct
www.entrepreneurindia.co
Sectors We Cover Cont…
o Copper & Copper Based Projects
o Dairy/Milk Processing
o Disinfectants, Pesticides, Insecticides, Mosquito Repellents,
o Electrical, Electronic And Computer based Projects
o Essential Oils, Oils & Fats And Allied
o Engineering Goods
o Fibre Glass & Float Glass
o Fast Moving Consumer Goods
o Food, Bakery, Agro Processing
www.entrepreneurindia.co
Sectors We Cover Cont…
o Fruits & Vegetables Processing
o Ferro Alloys Based Projects
o Fertilizers & Biofertilizers
o Ginger & Ginger Based Projects
o Herbs And Medicinal Cultivation And Jatropha (Biofuel)
o Hotel & Hospitability Projects
o Hospital Based Projects
o Herbal Based Projects
o Inks, Stationery And Export Industries
www.entrepreneurindia.co
Sectors We Cover Cont…
o Infrastructure Projects
o Jute & Jute Based Products
o Leather And Leather Based Projects
o Leisure & Entertainment Based Projects
o Livestock Farming Of Birds & Animals
o Minerals And Minerals
o Maize Processing(Wet Milling) & Maize Based Projects
o Medical Plastics, Disposables Plastic Syringe, Blood Bags
o Organic Farming, Neem Products Etc.
www.entrepreneurindia.co
Sectors We Cover Cont…
o Paints, Pigments, Varnish & Lacquer
o Paper And Paper Board, Paper Recycling Projects
o Printing Inks
o Packaging Based Projects
o Perfumes, Cosmetics And Flavours
o Power Generation Based Projects & Renewable Energy Based
Projects
o Pharmaceuticals And Drugs
o Plantations, Farming And Cultivations
o Plastic Film, Plastic Waste And Plastic Compounds
o Plastic, PVC, PET, HDPE, LDPE Etc.
www.entrepreneurindia.co
Niir Project Consultancy Services
106-E, Kamla Nagar, New Delhi-110007, India.
Email: npcs.ei@gmail.com , [email protected]
Tel: +91-11-23843955, 23845654, 23845886
Mobile: +91-9811043595
Fax: +91-11-23841561
Website : www.entrepreneurindia.co
Take a look at NIIR PROJECT CONSULTANCY SERVICES on #StreetView
https://goo.gl/VstWkd
