BUREAU OF INDIAN EDUCATION
2024 BUDGET COMPARISON TABLE
Dollars in Thousands ($000)
ACCOUNT
ACTIVITY
Sub Activity
Program Element
[Non-Add]
2022
Enacted
2023
Enacted
Fixed
Costs
Internal
Transfers
Program
Changes
2024
President's
Budget
Request
CHANGE
FROM
2023
ENACTED
Includes
Funding Avail.
To Tribes (Y/N)
TPA CENTRAL
OTHER
PROGRAMS/
PROJECTS
OPERATION OF INDIAN EDUCATION PROGRAMS
ELEMENTARY & SECONDARY PROGRAMS (forward funded)
ISEP Formula Funds 440,784 481,636 +7,930 +19,091 508,657 +27,021 Y 508,657
ISEP Program Adjustments 5,844 6,539 +261 +500 7,300 +761 Y 7,300
Education Program Enhancements 16,513 21,025 +606 +500 22,131 +1,106 Y 22,131
[Native Language Immaersion Grant] [5,500] [7,500] [7,500]
Tribal Education Departments
5,003 5,889 5,889 Y 5,889
Student Transportation 59,616
70,007 +2,079 +2,000 74,086 +4,079 Y 74,086
Early Child & Family Development
21,655
25,267 +824 26,091 +824 Y 26,091
Tribal Grant Support Costs 89,450 95,822 +43 +2,830 98,695 +2,873 Y 98,695
Total, ELEMENTARY & SECONDARY PROGRAMS (forward funded) 638,865 706,185 +11,743 +24,921 742,849 +36,664 742,849
ELEMENTARY & SECONDARY PROGRAMS
Facilities Operations
70,189 80,888 +2,630 83,518 +2,630 Y 83,518
Facilities Maintenance 62,421
73,544 +2,999 76,543 +2,999 Y 76,543
Juvenile Detention Center Education
554
555 -555 -555 Y
Johnson-O'Malley Assistance Grants (TPA) 21,198
21,570 +91 -1,031 +2,000 22,630 +1,060 Y 22,630
Total, ELEMENTARY & SECONDARY PROGRAMS
154,362 176,557 +5,720 -1,586 +2,000 182,691 +6,134 22,630 160,061
POST SECONDARY PROGRAMS (forward funded)
Haskell & SIPI (forward funded)
28,622 30,325 +2,545 +2,000 34,870 +4,545 N 34,870
Tribal Colleges & Universities (forward funded) 76,510 87,926 87,926 Y 87,926
Tribal Technical Colleges (forward funded) 8,151 9,156 +9 +1,500 10,665 +1,509 Y 10,665
Total, POST SECONDARY PROGRAMS (forward funded) 113,283 127,407 +2,554 +3,500 133,461 +6,054 133,461
POST SECONDARY PROGRAMS
Tribal Colleges & Universities Supplements (TPA) 1,220 1,220 1,220 Y 1,220
Scholarships & Adult Education (TPA) 40,541 43,549 +239 -343 43,445 -104 Y 43,445
Special Higher Education Scholarships 4,992 4,992 4,992 N 4,992
Science Post Graduate Scholarship Fund 4,450 6,450 6,450 N 6,450
Total, POST SECONDARY PROGRAMS 51,203 56,211 +239 -343 56,107 -104 44,665 11,442
EDUCATION MANAGEMENT
Education Program Management 36,063 39,291 +5,134 -6 +1,150 45,569 +6,278 45,569
Program Management 34,808 35,855 +3,369 -6 +1,150 40,368 +4,513 N 40,368
Labor-Related Payments 74 25 +1,032 1,057 +1,032 N 1,057
Intra-Governmental Payments 1,181 3,411 +733 4,144 +733 N 4,144
Education IT 23,825 27,901 +135 +5,676 33,712 +5,811 N 33,712
Total, EDUCATION MANAGEMENT 59,888 67,192 +5,269 -6 +6,826 79,281 +12,089 45,569 33,712
TOTAL, OPERATION OF INDIAN EDUCATION PROGRAMS 1,017,601 1,133,552 +25,525 -1,935 +37,247 1,194,389 +60,837 67,295 45,569 1,081,525
OIEP Transfer to OIP BIA -50,280
TOTAL, OPERATION OF INDIAN EDUCATION PROGRAMS
w/ Other T
967,321 1,133,552 +25,525 -1,935 +37,247 1,194,389 +60,837 67,295 45,569 1,081,525
EDUCATION CONSTRUCTION
REPLACEMENT SCHOOL CONSTRUCTION 115,504 116,504 +136,000 252,504 +136,000
REPLACEMENT FACILITY CONSTRUCTION 23,935 23,935 23,935
REPLACEMENT / NEW EMPLOYEE HOUSING 1,000 1,500 +2,500 4,000 +2,500
EMPLOYEE HOUSING REPAIR 13,589 13,595 13,595
FACILITIES IMPROVEMENT & REPAIR 95,302 96,353 +110 +9,715 106,178 +9,825
TRIBAL COLLEGES FACILITIES IMPROVEMENT & REPAIR 15,000 16,000 16,000
TOTAL, EDUCATION CONSTRUCTION 264,330
267,887 +110 +148,215 416,212 +148,325
EDUCATION CONSTRUCTION Supplemental [To'Hajiilee Community School]
90,465 -90,465
TOTAL, EDUCATION CONSTRUCTION w/ Supplemental
264,330 358,352 +110 +148,215 416,212 +57,860
TOTAL, DIRECT APPROPRIATED FUNDS 1,281,931 1,401,439 +25,635 -1,935 +185,462 1,610,601 +209,162
TOTAL Direct, Other Transfers
-50,280
TOTAL Direct, Supplemental [To'Hajiilee Community School]
90,465 -90,465
TOTAL, DIRECT APPROPRIATED FUNDS w/ Supplemental
1,231,651 1,491,904 +25,635 -1,935 +185,462 1,610,601 +118,697
Funding Availability Key:
2-Year
15 Months starting July 1 [Forward Funded]
No-Year
For a full description of funding authorities and distribution methodologies used for these programs, please visit the following links:
26 IAM 3: Distribution of Resources PDF
Attachments to 26 IAM 3: Distribution of Resources
BIE-ST-2